AUGUST REVIEW DEMAND NO - 16
(FIG. IN '000 OF RS)
Minor Heads
Variations Between
ACT EXP
% of Exp
of Demand
Budget 2005-06
A.R. 2005-06
AR & BG
% BETN
END OF
booked to end
AR & BG
OF JULY
of July'05
2005
WRT BG
11
New Lines (C)
15,00,00
15,00,00
,,
0.00
24514
16.34
15
Doubling
0
-20
-20
16
Traffic facilities-Yard
25,18,43
24,17,43
-1,01,00
-4.01
20456
8.12
remodelling & Others
17
Computerisation
4,50,90
59,26
-3,91,64
-86.86
2781
6.17
21a.
Locomotives
5,39,99
5,39,99
,
0.00
26354
48.80
21b.
Carriages
50,00
50,00
0
0.00
0
21c.
Wagons
0
0
0
48878
21d.
Track Machines
0
0
0
0
21
Rolling Stock(Total)
5,89,99
5,89,99
,
0.00
75232
127.51
29
Road Safety Works-
15,55,02
9,34,22
-6,20,80
-39.92
14015
9.01
Level Crossings.
30
Road Safety Works-
4,75,00
4,75,00
1,76,85
37.23
3106
6.54
ROB/RUB.
31
Track Renewals
270,00,00
270,00,00
15,79,63
5.85
796908
29.52
32
Bridge Works
37,49,85
22,86,92
-14,62,93
-39.01
123863
33.03
33
S & T Works
39,39,44
39,39,44
,,
0.00
107558
27.30
36
Other Electrical Works
5,26,51
5,26,51
4,76,48
90.50
3581
6.80
41
Machinery & Plant
9,85,76
17,08,81
7,23,05
73.35
307718
312.16
42
Workshops including
5,99,24
5,99,24
,,
0.00
12180
20.33
Production Units
51
Staff Quarters
1,04,31
1,04,31
1,57,03
150.54
4458
42.74
52
Amenities for Staff
68,89
2,75,32
2,06,43
299.65
4860
70.55
53
Passengers Amenities
3,79,96
8,64,21
4,84,25
127.45
28470
74.93
64
Other specified works
8,94,49
24,44,35
15,49,86
173.27
24547
27.44
TOTAL (11-64)
453,37,79
457,24,81
3,87,02
0.85
155,42,47
34.28
71
Stores Suspense
419,28,80
506,74,81
87,46,01
20.86
3474470
82.87
72
Manufacture Suspense
122,76,07
119,21,21
-3,54,86
-2.89
402468
32.78
73
Misc Advances
0
0
0
0
TOTAL (71-73)
542,04,87
625,96,02
83,91,15
15.48
3876938
71.52
Total (Voted+Charged)
995,42,66
1083,20,83
87,78,17
8.82
543,11,85
54.56