PLAN-HEAD WISE REASONS FOR VARIATION - DEMANDS 16 FOR THE YEAR 2005-06
(Fig in Crs in Rs)
PH FG-05-06 Appx 05-06 Variation REASONS
  1 2 3(2-1)  
   
11 20 25.81 5.81 Less FG allotted by Rly Bd against the FM projection of 25 Crs
15 -0.2 -0.19 0.01 Minor variation.          
16 11.3 8.98 -2.32 Savings expected due to slow progress of work.    
17 1.5 1.55 0.05 Minor variation.            
21 278.81 290.51 11.7 Excess booking expected under SRSF over & above the FG received
29 6.85 5.34 -1.51 Savings expected due to slow progress of work.    
30 1.06 1.51 0.45 Excess funds surrendered at FM Level      
31 278.14 295.12 16.98 Excess booking expected under SRSF over & above the FG received
32 22.87 51.6 28.73 Excess booking expected under SRSF over & above the FG received
33 52.78 64.79 12.01 Excess booking expected under SRSF over & above the FG received
                     
36 3.9 5.11 1.21 More exp expected than anticipated.      
41 4.62 2.87 -1.75 Savings due to non fnalisation of procurement process of some 
items.            
42 7.28 7.08 -0.2 Minor variation.            
             
51 1.27 1.39 0.12 Minor variation.          
           
52 1.84 1.72 -0.12 Minor variation.          
53 7.72 11.02 3.3 More exp expected than anticipated.      
64 9.58 11.68 2.1 More exp expected than anticipated.  
Total 709.32 785.89 76.57