| PLAN-HEAD WISE REASONS FOR VARIATION - DEMANDS 16 FOR THE YEAR
2005-06 |
|
|
|
|
|
(Fig in Crs in Rs) |
|
|
|
|
|
|
| PH |
FG-05-06 |
Appx 05-06 |
Variation |
REASONS |
|
| |
1 |
2 |
3(2-1) |
|
|
| |
|
|
|
|
| 11 |
20 |
25.81 |
5.81 |
Less
FG allotted by Rly Bd against the FM projection of 25 Crs |
|
| 15 |
-0.2 |
-0.19 |
0.01 |
Minor variation. |
|
|
|
|
|
|
| 16 |
11.3 |
8.98 |
-2.32 |
Savings expected due to
slow progress of work. |
|
|
|
| 17 |
1.5 |
1.55 |
0.05 |
Minor variation. |
|
|
|
|
|
|
|
| 21 |
278.81 |
290.51 |
11.7 |
Excess
booking expected under SRSF over & above the FG received |
|
| 29 |
6.85 |
5.34 |
-1.51 |
Savings expected due to
slow progress of work. |
|
|
|
| 30 |
1.06 |
1.51 |
0.45 |
Excess funds surrendered
at FM Level |
|
|
|
|
| 31 |
278.14 |
295.12 |
16.98 |
Excess
booking expected under SRSF over & above the FG received |
|
| 32 |
22.87 |
51.6 |
28.73 |
Excess
booking expected under SRSF over & above the FG received |
|
| 33 |
52.78 |
64.79 |
12.01 |
Excess
booking expected under SRSF over & above the FG received |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| 36 |
3.9 |
5.11 |
1.21 |
More exp expected than
anticipated. |
|
|
|
|
| 41 |
4.62 |
2.87 |
-1.75 |
Savings
due to non fnalisation of procurement process of some |
|
| items. |
|
|
|
|
|
|
|
| 42 |
7.28 |
7.08 |
-0.2 |
Minor variation. |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 51 |
1.27 |
1.39 |
0.12 |
Minor variation. |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 52 |
1.84 |
1.72 |
-0.12 |
Minor variation. |
|
|
|
|
|
|
| 53 |
7.72 |
11.02 |
3.3 |
More exp expected than
anticipated. |
|
|
|
|
| 64 |
9.58 |
11.68 |
2.1 |
More exp expected
than anticipated. |
|
|
|
| Total |
709.32 |
785.89 |
76.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|