| Item no- 6(b) | |||||||||
| FUND WISE SUMMARY OF D.NO.16 | |||||||||
| (Figures in crores) | |||||||||
| Fund | Actuals Exp. 2004-05 | B. G. 2005-06 | EXP. TO END | F.G | APP. TO END | Variation | BG | Approx | Variation |
| OF DEC.'05 | 2005-06 | OF MAR'06 | (Approx - FG) | 2006-07 | April'06 | BG-April | |||
| CAP | 30.02 | 26.32 | 5E+06 | 30.8 | 37.63 | 6.83 | 36.88 | 0.85 | 36.03 |
| CF | 0 | 0.77 | 0 | 101.06 | 101.06 | 0 | 115.15 | 54.52 | 60.63 |
| DRF | 144.07 | 184.57 | 2E+06 | 233.21 | 244.63 | 11.42 | 342.25 | 4.78 | 337.47 |
| DF | 37.12 | 50.33 | 249279 | 43.58 | 43.12 | -0.46 | 63.67 | 4.15 | 59.52 |
| SF | 6.57 | 20.3 | 30793 | 7.91 | 6.85 | -1.06 | 24.91 | 0.4 | 24.51 |
| SRSF | 257.67 | 177.22 | 949386 | 116.54 | 170.42 | 53.88 | 89.46 | 4.03 | 85.43 |
| OLWR | 1.83 | 0.56 | 4293 | 1.03 | 0.61 | -0.42 | 0.93 | 0 | 0.93 |
| Total (11-64) | 477.28 | 460.07 | 9E+06 | 534.13 | 604.32 | 70.19 | 673.25 | 68.73 | 604.52 |
| Rolling Stock Bulk O | |||||||||
| CAP | 6.81 | 0 | 5E+06 | 23.91 | 23.49 | -0.42 | 0 | 0 | 0 |
| DRF | 50.47 | 0 | 2E+06 | 118.78 | 54.03 | -64.75 | 0 | 0 | 0 |
| SRSF | 68.47 | 0 | 949386 | 32.5 | 104.05 | 71.55 | 0 | 0 | 0 |
| Total B.O. | 125.75 | 0 | 8E+06 | 175.19 | 181.57 | 6.38 | 0 | 0 | 0 |
| Total (11-64) with B.O. | 603.03 | 460.07 | 2E+07 | 709.32 | 785.89 | 76.57 | 673.25 | 68.73 | 604.52 |
| Net Suspense (71, 7 | |||||||||
| CAP | -7.2 | 14.44 | 5E+06 | 10.06 | 40.95 | 30.89 | 6.45 | -4.76 | 11.21 |
| Total Susp | -7.2 | 14.44 | 5E+06 | 10.06 | 40.95 | 30.89 | 6.45 | -4.76 | 11.21 |
| GRAND TOTAL | |||||||||
| CAP | 29.63 | 40.76 | 2E+07 | 64.77 | 102.07 | 37.3 | 43.33 | -3.91 | 47.24 |
| CF | 0 | 0.77 | 0 | 101.06 | 101.06 | 0 | 115.15 | 54.52 | 60.63 |
| DRF | 194.54 | 184.57 | 4E+06 | 351.99 | 298.66 | -53.33 | 342.25 | 4.78 | 337.47 |
| DF | 37.12 | 50.33 | 249279 | 43.58 | 43.12 | -0.46 | 63.67 | 4.15 | 59.52 |
| SF | 6.57 | 20.3 | 30793 | 7.91 | 6.85 | -1.06 | 24.91 | 0.4 | 24.51 |
| SRSF | 326.14 | 177.22 | 2E+06 | 149.04 | 274.47 | 125.43 | 89.46 | 4.03 | 85.43 |
| OLWR | 1.83 | 0.56 | 4293 | 1.03 | 0.61 | -0.42 | 0.93 | 0 | 0.93 |
| G.Total | 595.83 | 474.51 | 2E+07 | 719.38 | 826.84 | 107.46 | 679.7 | 63.97 | 615.73 |