| FUND WISE SUMMARY OF D.NO.16 | |||||||||
| GROSS | |||||||||
| (Figure in croresof Rs) | |||||||||
| Fund | Actuals Exp. 2004-05 | Budget Grant 2005-06 | R.G. ALLOTED 2005-06 | F.M. PROPOSED 2005-06 | EXP. TO END | F.G | APP. TO END | Variation | BG |
| OF DEC.'05 | 2005-06 | OF MAR'06 | (Approx - | 2006-07 | |||||
| FG) | |||||||||
| CAP | 592.63 | 568.37 | 683.27 | 677.51 | 5E+06 | 693.83 | 797.58 | 103.75 | 685.81 |
| CF | 0 | 0.77 | 101.83 | 0 | 0 | 101.06 | 101.06 | 0 | 115.15 |
| DRF | 194.54 | 184.57 | 350.01 | 233.2 | 2E+06 | 351.99 | 298.66 | -53.33 | 342.25 |
| DF | 37.12 | 50.33 | 45.76 | 43.92 | 249279 | 43.58 | 43.12 | -0.46 | 63.67 |
| SF | 6.57 | 20.3 | 20 | 7.91 | 30793 | 7.91 | 6.85 | -1.06 | 24.91 |
| SRSF | 326.14 | 177.22 | 162.41 | 116.55 | 949386 | 149.04 | 274.47 | 125.43 | 89.46 |
| OLWR | 1.83 | 0.56 | 0.98 | 1.28 | 4293 | 1.03 | 0.61 | -0.42 | 0.93 |
| Total | 1158.83 | 1002.12 | 1364.26 | 1080.37 | 9E+06 | 1348.44 | 1522.35 | 173.91 | 1322.18 |